Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BLNDthis companyBlend Labs, Inc.	$0.96	-30.4×	-25.77×	6.37×	307.58×	-314.7%	73.8%	-16.9%	-6.5%	26.4%	-16.0%	-0.0%	-5.27×	39.92×	0×	2.48×	0.0%	4	-9.07	2	C
ADTNADTRAN Holdings Inc.	$4.21	-15.25×	4.75×	0.64×	10.45×	-1267.9%	38.3%	-1.4%	-4.2%	-31.3%	-1.9%	14.1%	1.68×	1.85×	-0.81×	1.76×	0.0%	5	0.88	1	D+
APPSDigital Turbine, Inc.	$11.43	-8.73×	1.69×	0.58×	16.36×	-105.0%	48.6%	6.0%	-6.7%	-19.6%	5.8%	3.4%	1.92×	8.25×	0.58×	1.16×	0.0%	6	0.59	1	D+
IBTAIbotta, Inc.	$60.35	174.85×	2.24×	1.88×	26.62×	-94.1%	78.1%	0.5%	1.0%	1.2%	0.2%	11.6%	0.09×	-8.87×	0×	1.96×	0.0%	4	3.4	2	C+
OPFIOppFi Inc.	$6.17	10.57×	4.74×	0.46×	1.45×	2138.3%	83.2%	64.1%	4.4%	45.0%	53.6%	137.8%	5.69×	0.73×	0×	7.44×	23.4%	5	3.7	4	A
RDVTRed Violet, Inc.	$71.87	60.59×	7.92×	8.86×	30.07×	-83.0%	83.7%	14.6%	14.6%	13.0%	11.4%	3.6%	0.03×	-1.62×	0×	7.18×	0.5%	7	87.85	3	B+
Peer median	—	10.57×	4.74×	0.64×	16.36×	-94.1%	78.1%	6.0%	1.0%	1.2%	5.8%	11.6%	1.68×	0.73×	0×	1.96×	0.0%	5	3.4	2	—