| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.65 | -0.8× | 0.45× | 3.13× | -2.12× | -935.2% | 18.0% | -247.4% | -284.7% | -41.3% | -28.0% | -89.2% | 0.28× | -0.7× | -8.48× | 1.19× | 0.0% | 2 | -2.92 | 2 | C+ | |
| $5.13 | 16.32× | 0.84× | 0.24× | 8.49× | -355.9% | 16.0% | 2.2% | 1.5% | 5.1% | 4.4% | -25.5% | 0.3× | 2.11× | 8.92× | 2.77× | 0.0% | 7 | 6.16 | 4 | A | |
| $8.33 | 13.39× | 2.52× | 2.68× | 9.83× | -19.2% | 47.7% | 21.3% | 20.0% | 18.7% | 15.6% | 6.7% | 0× | -0.45× | 0× | 7.31× | 9.8% | 6 | 13.87 | 3 | B+ | |
| $1.73 | -4.77× | 0.23× | 0.41× | -113.88× | 346231.5% | 60.5% | -3.9% | -2.5% | -1.4% | -1.1% | -15.1% | 0.46× | -118.6× | -1.23× | 2.7× | 6.4% | 4 | 0.89 | 3 | B | |
| Peer median | — | 13.39× | 0.84× | 0.41× | 8.49× | -19.2% | 47.7% | 2.2% | 1.5% | 5.1% | 4.4% | -15.1% | 0.3× | -0.45× | 0× | 2.77× | 6.4% | 6 | 6.16 | 3 | — |



