Bloom Industries Limited (BLOIN.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-15.3%

₹28.34

vs ₹33.45 price

Levered DCF

₹21.33

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

2.39

Grey zone

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	17.69×	42.28×	28.42×	37.1×	19.28×	-24.69×	-22.42×	-20.18×
P/B	1.88×	2.15×	1.74×	1.96×	1.05×	0.96×	0.84×	0.8×
P/S	1.44×	0.89×	0.53×	1.26×	0.64×	1.08×	1.03×	1.06×
EV / EBITDA	14.46×	18.25×	15.74×	22.2×	15.81×	97.01×	0×	0×
Gross margin	6.4%	9.0%	6.8%	9.5%	7.5%	4.6%	0.2%	-1.9%
Operating margin	2.7%	5.3%	3.6%	6.7%	2.7%	3.9%	-6.6%	-8.4%
Net margin	8.2%	2.1%	1.9%	3.4%	3.3%	-4.4%	-4.6%	-5.3%
Current ratio	1.04×	0.7×	2.95×	8.07×	12.46×	38.58×	7.39×	5.19×
Debt / equity	0.48×	0.53×	0.77×	0.42×	0.48×	0×	0×	0×
Interest coverage	0.75×	1.52×	1.31×	2.12×	57.76×	478.5×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	10.6%	5.1%	6.1%	5.3%	5.4%	-3.9%	-3.8%	-4.0%
Return on invested capital	2.3%	6.9%	5.9%	6.7%	2.7%	3.5%	-5.4%	-6.4%
Return on assets	5.8%	2.6%	3.2%	3.7%	3.6%	-3.8%	-3.5%	-3.6%
Free cash flow yield	-9.4%	40.7%	6.0%	4.3%	-16.9%	-0.6%	-3.5%	-2.4%
Earnings yield	5.7%	2.4%	3.5%	2.7%	5.2%	-4.1%	-4.5%	-5.0%
Enterprise value	₹255.8M	₹260.2M	₹230.4M	₹206M	₹79.5M	₹52M	₹47.4M	₹46.4M
Net debt / EBITDA	2.93×	3.59×	4.78×	3.88×	-1.25×	-0.5×	0×	0×
Cash conversion cycle (days)	120	39	44	68	5	2	16	26