| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹222.01 | 14.13× | 3.94× | 3.24× | 9.79× | 898.7% | 35.3% | 24.2% | 22.9% | 27.9% | 20.3% | 8.3% | 0.17× | -0.82× | 31.21× | 2.91× | 1.3% | 5 | — | 3 | B | |
| ₹147.75 | 25.29× | 2.78× | 1.3× | 10.19× | 601.9% | 11.7% | 10.0% | 5.1% | 11.0% | 14.3% | 3.2% | 0.01× | -2.17× | 166.15× | 2.85× | 0.9% | 4 | — | 3 | B- | |
| ₹215.64 | 14.4× | 1.8× | 1.76× | 7.01× | 205.1% | 68.3% | 15.6% | 12.2% | 12.5% | 10.8% | 0.1% | 0.09× | 0.11× | 19.94× | 2.56× | 3.4% | 3 | — | 3 | B | |
| ₹22.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹347.00 | 53.13× | 0.21× | 0.4× | 4.71× | 512.1% | 22.0% | -9.2% | 0.7% | 0.4% | -3.8% | 16.4% | 0.24× | 2.01× | -1.93× | 3.34× | 0.1% | 2 | 1.25 | 3 | B | |
| ₹615.35 | 11.04× | 1.42× | 0.56× | 9.23× | -208.3% | 9.6% | 5.6% | 5.0% | 12.9% | 9.8% | -0.2% | 0.24× | 0.72× | 4.47× | 2.01× | 0.3% | 2 | — | 3 | B- | |
| Peer median | — | 19.84× | 1.61× | 0.93× | 8.12× | 358.6% | 16.8% | 7.8% | 5.1% | 11.7% | 10.3% | 1.6% | 0.16× | 0.41× | 12.21× | 2.71× | 0.6% | 3 | 1.25 | 3 | — |





