| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹147.75 | 25.29× | 2.78× | 1.3× | 10.19× | 601.9% | 11.7% | 10.0% | 5.1% | 11.0% | 14.3% | 3.2% | 0.01× | -2.17× | 166.15× | 2.85× | 0.9% | 4 | — | 3 | B- | |
| ₹65.75 | 8.13× | 1.01× | 0.52× | 3.67× | 296.3% | 29.3% | 11.6% | 6.4% | 12.4% | 6.9% | 16.3% | 0.15× | 0.38× | 0× | 52.47× | 14.9% | 4 | 2.19 | 2 | C | |
| ₹1,393.25 | 23.65× | 7.9× | 4.5× | 16.67× | -80.1% | 50.3% | 25.3% | 19.0% | 33.4% | 30.5% | 1.2% | 0.06× | 0.08× | 292.29× | 3.53× | 0.1% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,694.00 | 12.65× | 3.14× | 1.5× | 8.54× | 40.5% | 23.6% | 14.8% | 11.9% | 24.8% | 22.5% | 2.1% | 0.01× | -0.44× | 52.02× | 2.58× | 0.0% | 4 | — | 2 | B- | |
| ₹74.10 | 30.16× | 2.58× | 3.68× | 14.84× | -233.3% | 30.3% | 14.3% | 12.2% | 8.6% | 4.2% | -16.3% | 0.49× | 1.86× | 5.34× | 2.64× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 18.15× | 2.86× | 2.59× | 11.69× | -19.8% | 29.8% | 14.5% | 12.0% | 18.6% | 14.7% | 1.6% | 0.11× | 0.23× | 28.68× | 3.09× | 0.0% | 4 | 2.19 | 2 | — |




