Blue Chip India Limited (BLUECHIP.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-883.6%

-₹11.52

vs ₹1.47 price

Levered DCF

-₹4.36

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-49.2×	-15.15×	-5×	2.92×	-8.89×	-2.78×	-0.43×	-7.96×
P/B	-20.12×	-56.93×	7.23×	0.4×	0.57×	0.6×	-2.88×	1.08×
P/S	55.85×	637.6×	141.33×	53.92×	206.75×	921.74×	-410.94×	93.75×
EV / EBITDA	-49.12×	-15.14×	-148.4×	-9.08×	-9.21×	-2.76×	-1.71×	-8.68×
Gross margin	-86.0%	56.1%	57.6%	-17.8%	-472.9%	-13188.9%	7627.8%	-374.0%
Operating margin	-113.5%	-230.5%	-116.0%	-590.5%	-2323.4%	-32577.8%	24045.2%	-1087.7%
Net margin	-113.5%	-4208.9%	-2832.2%	1919.8%	-2325.2%	-33166.7%	92855.7%	-1177.4%
Current ratio	0.01×	36.63×	0.94×	82.95×	23.79×	44.87×	0.02×	0.02×
Debt / equity	0×	0×	0.05×	0×	0.02×	0×	0×	0×
Interest coverage	0×	0×	-200.5×	-530×	0×	-58.64×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	40.9%	375.8%	-144.8%	14.4%	-6.4%	-21.5%	651.4%	-13.6%
Return on invested capital	40.9%	-2.8%	-5.9%	-2.3%	-2.5%	-3.0%	168.7%	-12.5%
Return on assets	-8.0%	-50.8%	-43.8%	7.3%	-2.5%	-4.1%	-23.0%	-4.7%
Free cash flow yield	-3.0%	-0.3%	-0.1%	-28.7%	124.5%	221.4%	-485.6%	-10.4%
Earnings yield	-2.0%	-6.6%	-20.0%	35.6%	-11.2%	-36.0%	-226.0%	-12.6%
Enterprise value	₹138.2M	₹394.4M	₹147.1M	₹19.2M	₹22.9M	₹8.1M	₹5.5M	₹30.4M
Net debt / EBITDA	0.08×	0.01×	-0.51×	0.05×	-0.31×	0.07×	0.02×	0.01×
Cash conversion cycle (days)	0	721	14,762	53	83,148	987,506	23	15