Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+230.2%
₹406.46
vs ₹123.10 price
Levered DCF
₹337.60
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
10.12
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E120.16×-27.82×65.43×27.56×9.23×9.65×2.69×7.1×
P/B0.84×1.06×1.23×0.91×1.08×0.71×0.67×1.14×
P/S0.1×0.11×0.13×0.1×0.12×0.11×0.07×0.08×
EV / EBITDA7.92×19.08×10.54×7.42×4.75×4.43×2.66×4.45×
Gross margin18.6%16.4%5.3%4.9%6.5%9.2%9.3%7.1%
Operating margin0.1%-0.6%0.4%15.6%15.7%19.8%4.4%2.6%
Net margin0.1%-0.4%0.2%0.4%1.3%1.2%2.6%1.1%
Current ratio2.97×3.15×2.15×1.6×1.61×1.45×1.83×1.34×
Debt / equity0×0.06×0.16×0.36×0.41×0.67×0.77×1.3×
Interest coverage1.95×-7.4×2.41×67.23×43.75×21.06×4.68×2.8×
Dividend yield0.1%0.7%1.2%2.3%2.0%2.0%2.7%2.0%
Payout ratio11.2%-19.9%77.5%63.9%18.1%19.3%7.3%14.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.7%-3.8%1.9%3.3%11.7%7.3%24.9%16.1%
Return on invested capital0.9%-4.2%2.4%76.2%67.7%51.7%17.1%10.7%
Return on assets0.6%-2.8%1.3%1.9%6.6%3.2%11.0%5.0%
Free cash flow yield19.5%7.8%10.4%7.5%12.0%48.9%33.6%11.5%
Earnings yield0.8%-3.6%1.5%3.6%10.8%10.4%37.2%14.1%
Enterprise value₹215.7M₹295.3M₹386.4M₹324.3M₹378.6M₹279.8M₹331.7M₹409.8M
Net debt / EBITDA-0.34×0.99×1.2×1.67×1.02×1.66×1.41×2.22×
Cash conversion cycle (days)1920212421232615