Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-190.2%
-₹18.49
vs ₹20.51 price
Levered DCF
-₹10.36
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.27×0.61×-1.61×-1.18×-2.7×-0.51×-0.22×-0.27×
P/B-1.38×-3.47×-0.09×-0.07×-0.08×-0.07×-0.06×-0.74×
P/S14.66×1,165.88×47.19×29.92×10.93×92.09×54.91×0.99×
EV / EBITDA140.16×-44.03×-82.68×-42.76×-99.91×-4.85×-10.64×-2.53×
Gross margin61.3%-476.5%-138.9%-106.8%40.3%-134.0%-287.9%57.4%
Operating margin3.9%-3777.9%-226.9%-588.4%-73.3%-12839.2%12873.6%-5.0%
Net margin-102.7%139123.5%-2928.7%-2540.9%-405.9%-17952.8%-24475.2%-367.4%
Current ratio0.11×0.18×0.06×0.11×0.16×0.16×0.29×0.2×
Debt / equity-0.85×-0.88×-0.33×-0.35×-0.38×-0.39×-0.45×-0.6×
Interest coverage0.05×-1.1×-0.14×-0.4×-0.15×-2.46×3.02×-0.02×
Dividend yield2.5%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio-36.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.7%-414.2%5.8%6.0%3.0%13.2%25.4%276.1%
Return on invested capital-2.5%90.8%0.7%2.1%0.6%15.5%-24.2%9.4%
Return on assets-30.3%1011.7%-79.0%-55.5%-20.3%-86.6%-90.3%-410.8%
Free cash flow yield6.6%-2.1%10.3%4.5%-2.2%12.8%-454.5%-936.5%
Earnings yield-7.0%119.3%-62.1%-84.9%-37.1%-195.0%-445.7%-372.6%
Enterprise value₹481.7M₹835.7M₹530.3M₹498.7M₹508.7M₹486.8M₹472.2M₹935.9M
Net debt / EBITDA53.24×-8.71×-64.3×-35.54×-81.88×-4.12×-9.43×-1.13×
Cash conversion cycle (days)-196614427-412-2,508-678-22