| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹543.55 | 22.9× | 4.17× | 5.99× | 18.93× | -77.2% | 43.7% | 28.5% | 26.2% | 18.2% | 14.2% | 0.0% | 0.03× | -0.36× | 43.29× | 4.21× | 0.4% | 3 | — | 2 | C | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹443.65 | 64.28× | 2.95× | 5.08× | 27.48× | -9.7% | 40.2% | 10.6% | 7.9% | 4.6% | 3.3% | 1.2% | 0.1× | 0.79× | 6.44× | 2.78× | 0.0% | 6 | 9.25 | 3 | B | |
| ₹596.80 | 41.1× | 5.32× | 10.16× | 25.54× | -74.8% | 41.9% | 27.8% | 24.7% | 12.9% | 10.7% | 1.6% | 0× | -0.03× | 1,034.4× | 7.39× | 1.0% | 3 | 30.82 | 3 | B+ | |
| ₹167.10 | 20.9× | 0.3× | 0.69× | 7.34× | -102.0% | 25.2% | 7.6% | 3.3% | 1.5% | 1.9% | 3.8% | 0.46× | 3.71× | 1.28× | 1.23× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 21.18× | 2.95× | 4.69× | 14.44× | -46.0% | 40.2% | 10.6% | 7.9% | 11.7% | 10.7% | 1.6% | 0.02× | 0.07× | 106.58× | 2.78× | 0.5% | 3 | 20.03 | 3 | — |





