| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹741.50 | 412.82× | 3.02× | 2.23× | 16.88× | -353.3% | 42.8% | 7.4% | 0.5% | 0.7% | 4.7% | -5.5% | 1.1× | 4.33× | 0.85× | 1.67× | 0.0% | 5 | 2.72 | 1 | C- | |
| ₹1,889.90 | 10.15× | 3.4× | 0.53× | 7.97× | -91.3% | 9.0% | 7.2% | 5.2% | 33.5% | 23.5% | -5.7% | 0.48× | 0.91× | 18.11× | 2.14× | 0.0% | 2 | — | 2 | B- | |
| ₹611.00 | 28.74× | 6.15× | 1.09× | 16.58× | -924.3% | 9.3% | 5.8% | 3.8% | 21.4% | 12.3% | -1.5% | 0.97× | 1.98× | 4.78× | 1.3× | 0.4% | 5 | — | 2 | B- | |
| ₹713.25 | 17.33× | 4.85× | 0.76× | 13.05× | -3017.4% | 6.4% | 6.1% | 4.4% | 28.0% | 21.4% | 0.0% | 0.35× | 0.84× | 22.13× | 3.02× | 0.1% | 5 | 11.9 | 3 | B+ | |
| ₹179.17 | 5.61× | 0.77× | 0.23× | 5.16× | -402.9% | 10.7% | 6.4% | 4.2% | 13.8% | 9.9% | -1.0% | 0.59× | 1.92× | 4.95× | 1.79× | 0.0% | 2 | — | 3 | B- | |
| ₹15.20 | 7.57× | 0.66× | 1.61× | 7.43× | -233.2% | 21.1% | 19.4% | 21.3% | 8.7% | 7.0% | -3.7% | 0.14× | 1.19× | 4.89× | 7.05× | 0.0% | 5 | 13.67 | 4 | A- | |
| Peer median | — | 10.15× | 3.4× | 0.76× | 7.97× | -402.9% | 9.3% | 6.4% | 4.4% | 21.4% | 12.3% | -1.5% | 0.48× | 1.19× | 4.95× | 2.14× | 0.0% | 5 | 12.79 | 3 | — |





