Blue Water Acquisition Corp III (BLUW) Valuation | Quantisight AI

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

—

Altman Z-score

—

Rating

B

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024
P/E	44.87×	-5,870.59×
P/B	0.85×	-11,921.23×
P/S	0×	0×
EV / EBITDA	41.63×	-5,781.52×
Gross margin	0.0%	0.0%
Operating margin	0.0%	0.0%
Net margin	0.0%	0.0%
Current ratio	0.43×	0×
Debt / equity	0×	-0.13×
Interest coverage	0×	0×
Dividend yield	0.1%	0.0%
Payout ratio	4.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024
Return on equity	1.9%	206.2%
Return on invested capital	-0.4%	220.3%
Return on assets	1.8%	-194.2%
Free cash flow yield	-0.4%	0.0%
Earnings yield	2.2%	-0.0%
Enterprise value	-$47M	$280.6M
Net debt / EBITDA	229.26×	-0.06×
Cash conversion cycle (days)	0	0