| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.15 | -10.13× | 3.15× | 1.8× | 74.91× | -251.4% | 60.9% | -16.2% | -17.6% | -30.8% | -15.7% | 4.3% | 0.74× | 8.25× | -6.11× | 1.07× | 0.0% | 4 | 0.78 | 1 | D+ | |
| $2.68 | 1.94× | 0.91× | 26.93× | -9.88× | -94.7% | 44.4% | -258.4% | 1388.7% | 46.9% | -2.8% | -8.5% | 0× | 0.56× | 0× | 21.05× | 0.0% | 4 | 3.89 | 4 | A- | |
| $176.76 | 16.91× | 15.85× | 3.09× | 11.45× | -60.8% | 70.7% | 24.5% | 18.4% | 94.4% | 19.4% | 8.7% | 2.02× | 0.34× | 20.93× | 1.44× | 1.9% | 7 | 3.74 | 3 | B+ | |
| $59.84 | 10.59× | 22.73× | 5.6× | 41.71× | 71.3% | 86.8% | 9.8% | 52.8% | 214.5% | 8.1% | 5.3% | 2.16× | 1.85× | 31.04× | 1.71× | 0.0% | 3 | 2.57 | 4 | A- | |
| $16.43 | -0.6× | -0.3× | 0.22× | -2.71× | -225.8% | 36.9% | -5.9% | -36.1% | 50.8% | -244.5% | -65.7% | -0.77× | -1.89× | -0.76× | 0.55× | 0.0% | 4 | -9.26 | 2 | C | |
| $2.74 | -1.02× | -0.19× | 0.09× | 11.83× | -893.7% | 13.4% | -2.5% | -8.4% | 18.5% | -3.1% | 39.1% | -2.69× | 11.02× | -0.54× | 0.68× | 0.0% | 5 | -1.05 | 1 | C- | |
| Peer median | — | 1.94× | 0.91× | 3.09× | 11.45× | -94.7% | 44.4% | -2.5% | 18.4% | 50.8% | -2.8% | 5.3% | 0× | 0.56× | 0× | 1.44× | 0.0% | 4 | 2.57 | 3 | — |





