| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.26 | 115.32× | 1.29× | 0× | -1,371.37× | — | 0.0% | 0.0% | 0.0% | 1.1% | -0.1% | -0.1% | 0× | 4.74× | 0× | 10.33× | 0.0% | — | — | 2 | C+ | |
| $10.28 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | C- | |
| $12.86 | 10.03× | 0.93× | 3.7× | 28.12× | 30.8% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 2 | 0.36 | 2 | C+ | |
| $7.24 | 13.35× | 0.97× | 5.37× | 34.46× | 65.8% | 47.8% | 42.8% | 40.4% | 7.3% | 2.6% | -6.8% | 1.76× | 21.9× | 0.82× | 1.54× | 12.6% | 7 | 0.37 | 4 | A | |
| Peer median | — | 11.69× | 0.95× | 4.54× | 31.29× | 48.3% | 49.1% | 40.6% | 38.6% | 8.3% | 2.9% | -15.4% | 1.79× | 20.19× | 0.8× | 1.94× | 13.4% | 5 | 0.36 | 2 | — |



