Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BMAX.STthis companyByggmax Group AB (publ)	SEK 66.00	16.84×	1.28×	0.52×	6.88×	304.5%	5.0%	4.6%	3.1%	7.6%	5.1%	23.4%	1.3×	3.46×	3.65×	0.79×	1.4%	9	2.08	4	A-
CLAS-B.STClas Ohlson AB (publ)	SEK 548.50	21.65×	8.02×	2.02×	11.29×	-11.0%	47.7%	12.2%	9.3%	37.1%	22.2%	7.7%	0.6×	0.03×	19.23×	1.51×	1.8%	5	6.82	4	A-
FMM-B.STFM Mattsson Mora Group AB (publ)	SEK 118.00	19.24×	2.61×	1.42×	9.2×	-19.2%	38.0%	9.5%	7.4%	13.5%	10.1%	7.7%	0.08×	-0.56×	32.89×	2.46×	3.0%	8	5.39	4	A-
NOBI.STNobia AB (publ)	SEK 10.20	-0.98×	3.06×	0.52×	15.29×	-614.6%	33.8%	-0.8%	-52.8%	-313.6%	-0.8%	-11.9%	4.71×	9.23×	-0.15×	0.86×	0.0%	4	-0.54	2	C
SVED-B.STSvedbergs i Dalstorp AB (publ)	SEK 54.50	16.76×	2.25×	1.61×	10.6×	-64.2%	47.1%	14.6%	9.6%	13.5%	9.1%	10.5%	0.59×	1.89×	7.04×	1.84×	2.2%	4	1.95	4	A-
Peer median	—	18×	2.83×	1.51×	10.94×	-41.7%	42.6%	10.9%	8.4%	13.5%	9.6%	7.7%	0.6×	0.96×	13.13×	1.67×	2.0%	5	3.67	4	—