Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BMBLthis companyBumble Inc.	$5.99	-0.6×	0.7×	0.41×	3.14×	357.3%	68.3%	26.3%	-71.8%	-123.7%	19.8%	60.7%	1.07×	1.51×	5.99×	2.21×	0.0%	5	0.14	2	C
BZAIBlaize Holdings Inc.	$0.20	-0.98×	5.21×	5.26×	-1.76×	9399.8%	12.9%	-237.6%	-535.6%	-530.5%	-150.5%	-40.4%	0.05×	0.48×	0×	2.23×	0.0%	2	-14.26	1	D+
CRNCCerence Inc.	$8.68	-28.98×	3.57×	2.14×	57.26×	-241.7%	72.1%	5.2%	-7.4%	-12.4%	2.5%	8.7%	1.53×	12.24×	1.28×	1.84×	0.0%	6	-0.78	1	C-
DJCODaily Journal Corporation	$654.88	5.71×	1.64×	7.31×	4.24×	-13.5%	36.7%	12.9%	127.9%	28.7%	1.7%	2.1%	0.06×	0.02×	8.18×	13.89×	0.0%	4	6.4	2	C+
SPTSprout Social, Inc.	$11.05	-15.23×	3.25×	1.44×	-22.65×	-113.2%	77.6%	-9.5%	-9.5%	-21.3%	-16.1%	6.0%	0.33×	1.02×	-17.37×	0.93×	0.0%	4	1.18	3	B-
Peer median	—	-8.11×	3.41×	3.7×	1.24×	-63.4%	54.4%	-2.1%	-8.5%	-16.9%	-7.2%	4.0%	0.19×	0.75×	0.64×	2.03×	0.0%	4	0.2	2	—