Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BMC.STthis companyBrock Milton Capital AB	SEK 94.80	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CASE.STCase Group AB (publ)	SEK 19.70	18.17×	2.33×	3.61×	13.02×	-181.4%	52.5%	25.1%	19.8%	12.8%	10.6%	5.3%	0.06×	-1.04×	41.48×	7.66×	0.0%	5	9.18	3	B+
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
HAV-B.STHavsfrun Investment AB (publ)	SEK 13.10	13.6×	1.6×	9.01×	8.41×	-82.6%	100.0%	61.2%	66.2%	11.8%	10.9%	3.8%	0×	-4.4×	0×	52.89×	7.6%	4	72.27	3	B-
INFREA.STInfrea AB	SEK 12.90	6.76×	0.62×	0.21×	4.64×	222.9%	0.6%	0.6%	3.0%	9.2%	0.7%	13.3%	0.31×	-0.03×	1.11×	1.78×	3.5%	8	2.2	4	A-
K33.STK33 AB (publ)	SEK 0.02	-7×	2.46×	0.16×	34.38×	-2166.8%	0.4%	-2.4%	-2.4%	-35.3%	-35.6%	-47.7%	0×	-0.6×	-112.77×	2.35×	0.0%	1	30.02	1	D+
Peer median	—	6.76×	1.6×	0.21×	8.41×	-82.6%	52.5%	25.1%	19.8%	9.2%	0.7%	3.8%	0×	-0.6×	0×	7.66×	0.0%	4	30.02	3	—