Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BMC.WAthis companyBumech S.A.	PLN 10.64	-1.71×	-0.46×	0.8×	-8.63×	-839.8%	3.9%	-34.7%	-46.7%	27.0%	-374.2%	0.2%	-0.9×	-5.67×	-2.61×	0.14×	0.0%	3	-4.83	2	C+
CFI.WACFI Holding S.A.	PLN 0.14	27.89×	0.49×	1.68×	8.59×	-182.3%	28.1%	25.0%	6.1%	1.8%	3.1%	9.0%	0.24×	2.64×	2.33×	2.44×	0.1%	5	0.95	4	A-
MCR.WAMCR S.A.	PLN 13.30	0.52×	0.41×	0.64×	22.78×	-1.0%	17.4%	-9.2%	122.4%	78.4%	-3.9%	-136.7%	0.12×	-6.04×	-4.07×	4.3×	23.6%	5	2.98	5	S-
MGT.WAMangata Holding S.A.	PLN 59.00	9.62×	0.74×	0.52×	6.5×	195.7%	19.2%	4.7%	5.4%	7.7%	4.7%	25.2%	0.32×	1.62×	3.78×	1.54×	9.2%	8	2.3	4	A+
MSZ.WAMostostal Zabrze S.A.	PLN 6.62	10.5×	1.24×	0.35×	5.39×	67.3%	11.1%	2.8%	3.1%	10.9%	4.1%	12.6%	0.15×	-2.18×	2.45×	1.21×	0.2%	7	2.09	4	A
OND.WAOnde S.A.	PLN 7.93	25.06×	1.33×	0.55×	9.35×	-4.1%	12.7%	4.6%	2.2%	5.3%	4.9%	-3.2%	0.4×	0.31×	3.99×	2.3×	3.5%	5	2.36	2	C+
Peer median	—	10.5×	0.74×	0.55×	8.59×	-1.0%	17.4%	4.6%	5.4%	7.7%	4.1%	9.0%	0.24×	0.31×	2.45×	2.3×	3.5%	5	2.3	4	—