Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BMIthis companyBadger Meter, Inc.	$159.56	36.18×	7.19×	5.59×	21.96×	52.7%	41.7%	20.0%	15.5%	19.9%	16.7%	3.3%	0×	-1.01×	0×	3.36×	0.8%	6	11.67	3	B+
ESEESCO Technologies Inc.	$240.11	18.28×	3.55×	4.99×	22.82×	-64.7%	42.1%	15.8%	27.3%	19.4%	6.9%	3.5%	0.15×	0.53×	9.89×	1.35×	0.2%	5	6.36	4	A-
INGMIngram Micro Holding Corporation	$26.48	15.81×	1.22×	0.1×	6.03×	77.9%	6.7%	1.8%	0.6%	7.7%	7.1%	15.1%	0.86×	1.55×	3.09×	1.33×	1.5%	6	3.25	3	B+
ITRIItron, Inc.	$100.37	14.03×	2.46×	1.78×	10.84×	-35.0%	37.7%	13.3%	12.7%	17.5%	8.8%	9.0%	0.75×	0.64×	13.99×	1.8×	0.0%	7	2.35	4	A-
LFUSLittelfuse, Inc.	$380.65	-90.7×	2.69×	2.74×	40.05×	-76.8%	38.0%	1.6%	-3.0%	-3.0%	-21.2%	5.6%	0.39×	2.22×	1.09×	2.69×	1.1%	7	5.83	2	B-
NOVTNovanta Inc.	$143.90	80.95×	3.31×	4.44×	28.19×	-71.9%	41.6%	11.9%	5.5%	4.1%	5.5%	1.1%	0.26×	-0.26×	5.43×	3.69×	0.0%	7	7.69	3	B-
Peer median	—	15.81×	2.69×	2.74×	22.82×	-64.7%	38.0%	11.9%	5.5%	7.7%	6.9%	5.6%	0.39×	0.64×	5.43×	1.8×	0.2%	7	5.83	3	—