| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.07 | 32.65× | 1.87× | 3.54× | 18.73× | -87.5% | 77.1% | 16.6% | 10.8% | 5.7% | 5.6% | 6.4% | 0.11× | -1.17× | 48.95× | 5.21× | 0.0% | 3 | 0.33 | 3 | B | |
| $156.13 | 166.38× | 66.01× | 14.03× | 81.9× | -1017.9% | 81.8% | 13.5% | 8.4% | 39.8% | 13.7% | 0.9% | 1.62× | -0.6× | 1.99× | 2.76× | 0.0% | 5 | 3.79 | 4 | A- | |
| $75.34 | -20.18× | -7.27× | 30.05× | -25.49× | -271.4% | 94.4% | -113.3% | -145.3% | 35.1% | -108.5% | -3.0% | -1.31× | -3.19× | -10.72× | 2.62× | 0.0% | 2 | -0.07 | 2 | C | |
| $114.81 | -27.15× | 50.31× | 61.31× | -31.96× | -253.3% | 79.4% | -194.0% | -210.5% | -172.8% | -64.8% | -2.6% | 1.04× | -0.22× | -14.04× | 3.83× | 0.0% | 4 | 6.45 | 1 | D+ | |
| $28.90 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| $64.60 | 8.85× | -29.43× | 3.49× | 8.75× | -1377.4% | 95.9% | 49.5% | 39.4% | -332.5% | 33.4% | 6.8% | -13.19× | 1.94× | 5.63× | 2.35× | 0.0% | 4 | 0.75 | 2 | C | |
| Peer median | — | -20.18× | 25.88× | 14.03× | -25.49× | -292.2% | 94.4% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 1.04× | -0.6× | -4.22× | 2.76× | 0.0% | 4 | 0.89 | 2 | — |





