Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BMW.BOthis companyBMW Industries Ltd	₹50.89	7.44×	0.75×	0.91×	5.34×	-91.9%	45.4%	17.0%	12.2%	10.1%	6.8%	-35.9%	0.46×	1.98×	5.98×	1.6×	1.6%	4	—	2	C+
COSMICCRF.BOCosmic CRF Limited	₹901.10	10.21×	1.16×	0.72×	6.37×	1015.6%	12.2%	9.5%	7.1%	11.3%	9.1%	-22.2%	0.3×	0.26×	5.55×	1.7×	0.0%	4	2.75	4	A-
HARIOMPIPE.NSHariom Pipe Industries Limited	₹357.75	11.25×	1.32×	0.51×	5.63×	-2582.9%	10.2%	8.6%	4.5%	11.7%	9.8%	-2.4%	0.63×	1.8×	2.69×	1.68×	0.2%	5	—	2	C+
HITECH.NSHi-Tech Pipes Limited	₹75.76	18.81×	1.07×	0.34×	9.3×	-511.5%	5.8%	3.5%	1.8%	5.7%	6.7%	-14.9%	0.2×	1.04×	3.08×	2.17×	0.0%	3	—	2	C+
JINDALSAW.NSJindal Saw Limited	₹251.99	11.99×	0.93×	0.65×	6.8×	218.8%	31.2%	8.9%	5.4%	7.7%	7.5%	1.6%	0.37×	1.78×	2.56×	1.61×	1.1%	4	2.36	4	A-
JTLIND.NSJTL Industries Limited	₹76.64	42.5×	2.82×	1.96×	26.24×	-121.7%	11.7%	6.3%	4.6%	6.6%	5.6%	-5.1%	0.16×	1.19×	11.91×	3.22×	0.1%	4	—	2	C+
Peer median	—	11.99×	1.16×	0.65×	6.8×	-121.7%	11.7%	8.6%	4.6%	7.7%	7.5%	-5.1%	0.3×	1.19×	3.08×	1.7×	0.1%	4	2.56	2	—