Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+4738.0%
₹5,263.70
vs ₹108.80 price
Levered DCF
₹2,421.58
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
13.68
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E62.39×11.5×-58.1×-167.78×-310.4×-388×-282.18×39.04×
P/B4.59×0.28×2.56×-111.18×-327.62×5,918.07×365.31×162.11×
P/S2.46×0.37×25.64×0×0×0×0×0×
EV / EBITDA96.99×6.11×-1,826,025.8×-619,858,840×120,519,227.8×1,878,371.95×-270.03×-314.42×
Gross margin8.9%6.0%1.6%0.0%0.0%0.0%0.0%0.0%
Operating margin2.4%-12.5%-43.5%0.0%0.0%0.0%0.0%0.0%
Net margin3.9%6.6%-44.1%0.0%0.0%0.0%0.0%0.0%
Current ratio48.97×1.32×3.49×1.1×0.04×0.11×1.26×2.12×
Debt / equity0.11×0.21×0.02×-1.01×-1.76×9.78×0×0×
Interest coverage10.97×-4.31×-71.67×-4.79×-9.23×-11.12×-602.14×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.4%5.0%-4.4%66.9%105.5%-1525.6%-129.4%415.2%
Return on invested capital4.1%-7.2%-4.3%-0.1%-125.5%-36.6%-46.5%-18.4%
Return on assets6.5%3.0%-4.3%-1905.7%-128.4%-95.7%-107.6%400.9%
Free cash flow yield1.1%-28.7%-1.7%-0.4%-0.4%-0.2%-0.1%-0.2%
Earnings yield1.6%18.0%-1.7%-0.6%-0.3%-0.3%-0.4%2.6%
Enterprise value₹21.8B₹1.9B₹1.8B₹619.9M₹602.6M₹601.1M₹601.6M₹612.8M
Net debt / EBITDA1.63×2.51×-8,753×-5,391,000×642,747.8×2,973.95×0.18×0.12×
Cash conversion cycle (days)57130-2-4690000