| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.50 | -1.18× | 2.93× | 36.9× | -2.85× | -542.7% | -2778.2% | -4589.3% | -3135.2% | -249.2% | -191.5% | -50.3% | 0.7× | -0.51× | -30.76× | 0.15× | 0.0% | 4 | -3 | 2 | C+ | |
| $0.94 | -0.47× | 1.51× | 10.11× | -0.45× | -111.7% | 56.5% | -753.5% | -1741.0% | -260.3% | -112.4% | -72.1% | 0× | 0.14× | -54.12× | 1.43× | 0.0% | 3 | -6.31 | 1 | C- | |
| $1.38 | -0.57× | 0.56× | 1.7× | -0.99× | 214.1% | 27.8% | -336.7% | -294.0% | -96.4% | -57.2% | -133.5% | 0.92× | -0.18× | -22.01× | 2.23× | 0.0% | 2 | -5.51 | 2 | C | |
| $0.17 | -1.38× | 11.64× | 192.23× | -1.38× | -46.5% | 51.5% | -14023.1% | -13885.8% | -840.6% | -642.1% | -63.1% | 0.32× | 0.04× | 0× | 1.8× | 0.0% | — | — | 1 | C- | |
| $3.01 | 0.07× | 0.92× | 0.1× | 0.37× | 2581.6% | 15.6% | 1.5% | 139.5% | 1263.5% | 1.9% | -188.1% | 4.94× | 0.3× | 0.12× | 0.74× | 0.0% | 3 | 5.19 | 4 | A- | |
| Peer median | — | -0.52× | 1.21× | 5.9× | -0.72× | 83.8% | 39.6% | -545.1% | -1017.5% | -178.3% | -84.8% | -102.8% | 0.62× | 0.09× | -11× | 1.61× | 0.0% | 3 | -5.51 | 2 | — |




