| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €333.00 | -0.11× | 0.01× | 0.04× | -212.84× | -232840.2% | -20.2% | -31.0% | -31.0% | -6.0% | -0.4% | 0.0% | 12.64× | -212.72× | -0.26× | 0× | 0.0% | — | — | — | — | |
| €40.60 | 28.5× | 0.93× | 0.52× | 7.25× | 23.7% | 16.0% | 7.8% | 1.8% | 3.3% | 5.2% | 17.9% | 0.35× | 0.65× | 8.98× | 1.62× | 5.2% | 6 | 2.61 | 3 | B | |
| €79.70 | -15.37× | 0.83× | 1.44× | 46.62× | -95.4% | 46.4% | 4.5% | -9.3% | -5.4% | 1.2% | 0.7% | 0.64× | 19.34× | 0.96× | 3.58× | 6.4% | 6 | 1.27 | 2 | C+ | |
| €49.80 | 9.38× | 0.8× | 18.68× | 9.84× | -108.3% | 97.5% | 200.1% | 199.3% | 8.5% | 7.0% | -18.2% | 0.18× | 1.05× | 21.4× | 3.94× | 3.5% | 3 | 3.71 | 3 | B+ | |
| €270.40 | 73.73× | 0.77× | 64.46× | 76.17× | -102.4% | 97.2% | 95.7% | 87.4% | 1.0% | 1.0% | 5.1% | 0.12× | 8.83× | 11.48× | 401.1× | 1.4% | 4 | 4.81 | 4 | A- | |
| €246.00 | 100× | 4.93× | 0× | 97.8× | -100.0% | 0.0% | 0.0% | 0.0% | 4.9% | -0.2% | 1.0% | 0× | -0× | -1.57× | 0.03× | 0.5% | 4 | 16,869.39 | 2 | C+ | |
| Peer median | — | 28.5× | 0.83× | 1.44× | 46.62× | -100.0% | 46.4% | 7.8% | 1.8% | 3.3% | 1.2% | 1.0% | 0.18× | 1.05× | 8.98× | 3.58× | 3.5% | 4 | 3.71 | 3 | — |





