Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BNE.TOthis companyBonterra Energy Corp.	CA$6.16	-9.62×	0.32×	0.76×	3.49×	105.4%	7.5%	-1.0%	-7.9%	-3.3%	-0.2%	4.2%	0.34×	1.8×	-0.12×	0.94×	0.0%	4	0.15	2	C+
CDR.TOCondor Energies Inc.	CA$3.51	-31.24×	11.09×	1.89×	7.33×	-260.0%	24.7%	8.1%	-6.1%	-35.5%	2.7%	-23.6%	2.56×	0.61×	2.17×	0.9×	0.0%	3	2.5	1	D+
GTE.TOGran Tierra Energy Inc.	CA$13.80	-0.78×	0.66×	0.25×	2.96×	159.9%	8.8%	-1.8%	-32.4%	-84.4%	-0.7%	21.8%	3.17×	2.4×	-0.11×	0.6×	0.0%	5	-0.46	1	C-
MGA.TOMega Uranium Ltd.	CA$0.49	-33.47×	0.64×	0×	-54.67×	-110.7%	0.0%	0.0%	0.0%	-1.9%	-1.4%	-1.6%	0.08×	-5.66×	-4.23×	1.42×	0.0%	3	1.61	3	B-
PSD.TOPulse Seismic Inc.	CA$3.29	7.15×	9.65×	3.27×	3.61×	804.5%	82.4%	62.4%	45.3%	133.5%	122.2%	21.0%	0.01×	-0.48×	2,275.5×	4.93×	14.2%	6	17.91	4	A-
QEC.TOQuesterre Energy Corporation	CA$0.29	-1.72×	1.74×	1.72×	-5.24×	263.7%	-8.1%	-24.9%	-102.3%	-103.0%	-6.4%	2.3%	1.33×	-1.92×	-2.24×	0.5×	0.0%	4	-1.35	2	C+
Peer median	—	-1.72×	1.74×	1.72×	2.96×	159.9%	8.8%	0.0%	-6.1%	-35.5%	-0.7%	2.3%	1.33×	-0.48×	-0.11×	0.9×	0.0%	4	1.61	2	—