| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.18 | 20.96× | 1.2× | 0.21× | 8.64× | -233.5% | 21.4% | 2.6% | 1.0% | 5.7% | 6.8% | 9.6% | 0.76× | 3.27× | 2.75× | 1.71× | 0.0% | 8 | 1.8 | 3 | B- | |
| $9.72 | -2.24× | 1.21× | 0.22× | -3.77× | -506.4% | 61.3% | -10.2% | -9.9% | -54.2% | -36.6% | -30.4% | 0.52× | -0.66× | -21.65× | 1.86× | 0.0% | 4 | -0.94 | 2 | C | |
| $11.94 | -0.64× | 6.58× | 0.34× | -1.63× | -3046.8% | 30.5% | -51.1% | -53.5% | -1033.8% | -47.9% | -47.8% | 12.75× | -0.78× | -8.81× | 1.2× | 0.0% | 4 | -4.3 | 2 | C | |
| $46.73 | 66.38× | 2.99× | 0.42× | 20.75× | -88.6% | 37.3% | -0.9% | 0.6% | 4.5% | -1.9% | 0.2% | 1.92× | 6.46× | -20.5× | 1.11× | 0.0% | 6 | 3.44 | 2 | C | |
| $2.08 | -0.56× | 0.31× | 86.63× | -1.17× | -374.8% | -42.3% | -3161.2% | -15390.4% | -55.7% | -8.0% | -21.4% | 0.37× | -0.61× | -13.68× | 0.27× | 0.0% | 1 | -5.6 | 2 | C | |
| $2.63 | -1.69× | 1.59× | 0.15× | -29.05× | -411.1% | 38.0% | -4.6% | -9.0% | -93.8% | -15.5% | -5.7% | 1.73× | -14.82× | -4.11× | 0.92× | 0.0% | 4 | 2.03 | 1 | C- | |
| Peer median | — | -0.64× | 1.59× | 0.34× | -1.63× | -411.1% | 37.3% | -10.2% | -9.9% | -55.7% | -15.5% | -21.4% | 1.73× | -0.66× | -13.68× | 1.11× | 0.0% | 4 | -0.94 | 2 | — |





