| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.06 | -0.16× | 0.32× | 2.82× | -0.14× | -1441.7% | 31.5% | -877.6% | -1735.2% | -194.8% | -97.6% | -235.7% | 0.01× | 0.03× | -58.21× | 1.01× | 0.0% | 2 | -15.27 | 2 | B- | |
| $0.65 | -0.8× | 0.45× | 3.13× | -2.12× | -935.2% | 18.0% | -247.4% | -284.7% | -41.3% | -28.0% | -89.2% | 0.28× | -0.7× | -8.48× | 1.19× | 0.0% | 2 | -2.92 | 2 | C+ | |
| $1.75 | -5.58× | 6.13× | 2.49× | -8.43× | -13508.9% | 14.8% | -36.2% | -44.6% | -109.9% | -40.8% | -22.7% | 1.18× | -1.26× | -6.63× | 0.91× | 0.0% | 3 | -1.6 | 1 | C- | |
| $8.40 | 13.39× | 2.52× | 2.68× | 9.83× | -19.2% | 47.7% | 21.3% | 20.0% | 18.7% | 15.6% | 6.7% | 0× | -0.45× | 0× | 7.31× | 9.8% | 6 | 13.87 | 3 | B+ | |
| Peer median | — | -0.8× | 2.52× | 2.68× | -2.12× | -935.2% | 18.0% | -36.2% | -44.6% | -41.3% | -28.0% | -22.7% | 0.28× | -0.7× | -6.63× | 1.19× | 0.0% | 3 | -1.6 | 2 | — |



