Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BNLthis companyBroadstone Net Lease, Inc.	$17.80	34.06×	1.13×	7.12×	15.7×	41.1%	23.5%	49.7%	22.4%	3.5%	4.1%	8.3%	0.9×	6.93×	2.42×	288.34×	6.7%	5	0.71	3	B
ABRArbor Realty Trust	$1.58	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
JOEThe St. Joe Company	$73.78	29.69×	4.47×	6.67×	13.82×	-115.8%	93.0%	28.5%	22.5%	15.1%	7.6%	5.5%	0.75×	1.58×	1.9×	2.17×	1.0%	7	4.63	3	B
NHINational Health Investors, Inc.	$71.69	25.2×	2.35×	9.46×	16.75×	227.7%	36.7%	51.5%	37.6%	9.3%	7.0%	6.2%	0.76×	4.06×	3.4×	2.48×	4.7%	5	1.55	4	A-
PSAPublic Storage	$343.34	28.71×	4.92×	9.44×	17.09×	27.8%	25.0%	46.7%	37.0%	19.3%	11.5%	6.4%	1.11×	3.06×	7.4×	0.75×	5.1%	5	2.97	3	B+
RYNRayonier Inc. REIT	$21.66	49.2×	1.52×	6.92×	17.27×	-79.2%	32.5%	17.2%	97.9%	21.5%	2.5%	6.2%	0.49×	1.11×	3.17×	3.11×	8.7%	6	1.83	3	B
Peer median	—	28.71×	2.35×	6.92×	16.75×	27.8%	36.7%	46.7%	37.0%	15.1%	7.6%	6.2%	0.76×	3.06×	3.17×	2.17×	5.1%	5	1.83	3	—