Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-81.5%
₹5.97
vs ₹32.29 price
Levered DCF
-₹56.70
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
21.13
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-18.31×-30.43×3.78×11.62×14.01×11.04×-20.25×-14.34×
P/B1.08×1.73×1.59×2.16×1.94×0.78×1.39×1.42×
P/S7.31×10.78×5.1×3.21×8.85×4.76×7.02×8.2×
EV / EBITDA-10.98×-18.91×2.61×7.48×10.92×4.2×-14.67×-23.76×
Gross margin46.3%30.4%78.7%49.5%159.6%-35.4%-45.0%-67.9%
Operating margin-63.7%-6.8%75.6%33.6%-33.0%-78.3%-84.6%-94.1%
Net margin-40.0%-35.4%135.0%27.6%63.2%42.9%-34.5%-57.2%
Current ratio21.42×22.05×3.21×6×2.29×2.61×2.08×5.21×
Debt / equity0×0×0×0×0×0.01×0.04×0.05×
Interest coverage-4,264×-117.33×12,059.5×3,278×-88×-59.54×-52.48×-51.47×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.9%-5.7%42.1%18.6%13.8%7.0%-6.8%-9.9%
Return on invested capital-6.0%-0.6%19.7%17.9%-6.2%-7.2%-9.3%-15.2%
Return on assets-5.7%-5.5%36.7%16.6%11.5%5.7%-5.5%-8.6%
Free cash flow yield-16.3%-16.6%-7.1%-14.3%-2.9%-32.6%14.0%-9.6%
Earnings yield-5.5%-3.3%26.5%8.6%7.1%9.0%-4.9%-7.0%
Enterprise value₹79.4M₹166.7M₹134.6M₹105.1M₹85.3M₹23.5M₹49M₹60.8M
Net debt / EBITDA2.56×0.05×-0.54×-1.43×-0.49×-1.42×-0.31×-0.79×
Cash conversion cycle (days)-8-42-254117272549388739