| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$131.53 | 15.75× | 1.32× | 1.56× | 27.01× | -42.2% | 44.3% | 14.4% | 10.6% | 9.0% | 1.3% | 4.4% | 2.72× | 16.17× | 0.29× | 0.12× | 5.1% | 6 | 0.02 | 2 | B- | |
| CA$245.46 | 15.2× | 1.43× | 1.61× | 34.72× | 257.6% | 41.6% | 14.8% | 11.1% | 9.9% | 1.4% | 6.8% | 4.72× | 25.44× | 0.27× | 0.14× | 4.0% | 8 | 0.15 | 2 | C+ | |
| CA$164.76 | 13.48× | 1.7× | 1.75× | 33.74× | 163.1% | 43.0% | 17.6% | 13.6% | 13.1% | 1.7% | 11.7% | 5.55× | 24.76× | 0.33× | 0.13× | 3.7% | 7 | 0.07 | 2 | C+ | |
| CA$125.97 | 13.35× | 1.07× | 1.1× | 36.02× | 137.2% | 39.3% | 11.9% | 8.5% | 8.3% | 1.0% | 16.2% | 4.09× | 28.22× | 0.21× | 0.1× | 2.4% | 3 | 0.16 | 1 | C- | |
| CA$40.49 | 11.73× | 0.51× | 0.63× | 89.63× | -490.3% | 39.3% | 7.4% | 6.0% | 4.9% | 0.6% | 23.2% | 6.77× | 82.9× | 0.13× | 0.07× | 6.0% | 1 | -0.06 | 1 | C- | |
| CA$217.52 | 15.39× | 1.76× | 1.93× | 31.31× | 226.3% | 42.2% | 16.7% | 13.0% | 11.9% | 1.7% | 7.0% | 4.44× | 21.07× | 0.31× | 0.09× | 3.3% | 8 | 0.17 | 2 | C+ | |
| Peer median | — | 13.48× | 1.43× | 1.61× | 34.72× | 163.1% | 41.6% | 14.8% | 11.1% | 9.9% | 1.4% | 11.7% | 4.72× | 25.44× | 0.27× | 0.1× | 3.7% | 7 | 0.15 | 2 | — |





