Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BOAT.STthis companyNimbus Group AB	SEK 12.00	-2.77×	0.47×	0.34×	-65.33×	-1.3%	8.6%	-5.8%	-12.3%	-17.0%	-6.2%	-14.7%	0.17×	-15.08×	-3.01×	1.78×	0.0%	4	1.76	2	C+
ATIC.STActic Group AB (publ)	SEK 26.85	10.44×	3.48×	1.17×	7.65×	1044.1%	7.7%	7.7%	11.2%	33.3%	4.9%	20.0%	3.53×	3.64×	1.29×	0.41×	0.0%	7	0.37	4	A-
BONG.STBong AB (publ)	SEK 0.32	-4.76×	0.27×	0.08×	4.41×	1390.0%	15.4%	0.7%	-1.6%	-5.7%	1.3%	49.2%	0.67×	2.75×	0.33×	1.06×	0.0%	4	1.3	3	B-
CDON.STCDON Ab	SEK 47.20	-12.12×	1.23×	1.55×	18.39×	194.2%	82.3%	-12.7%	-12.8%	-10.1%	-10.0%	-0.9%	0×	-5.11×	-93.83×	0.97×	0.0%	4	1.62	2	C+
ELON.STElon AB (publ)	SEK 48.80	-2.52×	0.68×	0.05×	9.51×	100.0%	5.9%	-1.2%	-2.1%	-27.0%	-8.7%	52.2%	0.64×	4.35×	-1.75×	1.08×	7.4%	6	3.12	3	B-
LAMM-B.STLammhults Design Group AB	SEK 28.50	-64.31×	0.81×	0.36×	6.77×	577.8%	35.2%	2.9%	-0.6%	-1.3%	-2.5%	18.2%	0.43×	1.84×	2.62×	0.92×	2.7%	4	1.62	3	B
Peer median	—	-4.76×	0.81×	0.36×	7.65×	577.8%	15.4%	0.7%	-1.6%	-5.7%	-2.5%	20.0%	0.64×	2.75×	0.33×	0.97×	0.0%	4	1.62	3	—