Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+62.3%
₹20.96
vs ₹12.91 price
Levered DCF
₹7.13
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.07×-14.26×-10.97×-36.89×-26.92×-38.14×-2.02×-2.61×
P/B0.45×0.99×0.5×1.83×1.6×-7.16×-8.81×2.63×
P/S0×0×0×0×0×5,030,262.74×229.7×1.1×
EV / EBITDA-9.54×-20.87×-20.19×-62.23×-63.44×-139.82×-4.34×-6.46×
Gross margin0.0%0.0%0.0%0.0%0.0%-6958553.8%-6456.0%-11.2%
Operating margin0.0%0.0%0.0%0.0%0.0%-13941826.9%-10.4%-0.0%
Net margin0.0%0.0%0.0%0.0%0.0%-13212019.2%-11381.4%-42.4%
Current ratio11.98×7.49×11.8×18.01×2.18×0.7×0.72×1.27×
Debt / equity0.02×0.02×0.01×0.01×0.38×-6.54×-8.04×2.07×
Interest coverage-3,539.89×-39,089×-27,874×-6,267×0×-1,611.06×-0.01×-0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%14.6%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-38.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.0%-6.9%-4.5%-4.9%-5.9%18.8%436.7%-100.8%
Return on invested capital-4.0%-6.8%-4.5%-4.9%-4.3%-3.4%-0.1%-0.0%
Return on assets-3.7%-6.2%-4.2%-4.7%-4.1%-3.0%-55.1%-28.2%
Free cash flow yield-22.8%-0.8%-0.3%-1.9%97.7%-1.1%-8.9%-7.6%
Earnings yield-9.0%-7.0%-9.1%-2.7%-3.7%-2.6%-49.5%-38.4%
Enterprise value₹177.7M₹534.7M₹288.3M₹1.1B₹870.3M₹2B₹2B₹1.9B
Net debt / EBITDA8.12×-0.39×-0.39×-0.27×-11.91×-66.72×-2.06×-2.84×
Cash conversion cycle (days)524572534334,935549817,864,70537,335312