Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.7%
₹0.52
vs ₹41.00 price
Levered DCF
₹0.52
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-257.8×-25.91×-72.98×-56.08×-8.07×126.7×-100.62×228.07×
P/B2.64×4.35×2,994.29×2,484.15×2,565.54×2,654.35×3,132.25×2,917.03×
P/S0×0×0×0×1,664.31×49,368.73×0×0×
EV / EBITDA-409.64×1,372.23×-50.67×-59.8×-126.37×109.05×-50,801.77×-77,254.38×
Gross margin0.0%0.0%0.0%0.0%-1508.2%-51115.7%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%-2.0%-54.9%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%-20.6%39.6%0.0%0.0%
Current ratio4.22×40.46×35.51×21.23×35.33×0.02×18.99×28.91×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-0.01×-1.02×-0.54×-10.39×-0.52×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.0%-0.0%-4.1%-4.5%-31.8%2.1%-3.1%1.3%
Return on invested capital-8.0%-0.0%1.9%-0.0%-0.0%-2.5%-3.7%-2.0%
Return on assets-1.0%-0.0%-0.0%-0.0%-0.0%0.0%-3.0%1.2%
Free cash flow yield-2.6%-3.9%-3.0%-1.8%-0.9%5.3%-0.0%-0.0%
Earnings yield-0.4%-0.0%-0.0%-0.0%-0.0%0.0%-0.0%0.0%
Enterprise value₹201.1M₹270.3M₹225.3M₹182.5M₹181.6M₹182.2M₹181.7M₹182.6M
Net debt / EBITDA5.63×-348.49×0.16×0.05×0.61×-0.26×0.38×0.42×
Cash conversion cycle (days)-00000000