| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| ₹274.71 | 22.72× | 1.95× | 1.6× | 7.26× | 130.5% | 25.9% | 12.2% | 7.1% | 8.6% | 6.2% | 10.4% | 0.77× | 1.59× | 2.08× | 3.42× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹37.58 | 25.86× | 2.1× | 0.79× | 15.35× | -30.5% | 17.4% | 5.1% | 3.1% | 8.1% | 6.3% | 8.5% | 0.65× | 3.44× | 2.65× | 1.91× | 0.0% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹132.13 | 474.17× | 2.72× | 4.2× | 83.9× | -577.5% | 20.9% | 0.2% | 0.9% | 0.6% | -0.1% | -2.8% | 1.16× | 22.82× | 0.03× | 1.5× | 0.4% | 2 | — | 1 | D+ | |
| Peer median | — | 25.86× | 2.1× | 1.6× | 15.35× | -30.5% | 20.9% | 5.1% | 3.1% | 8.1% | 6.2% | 8.5% | 0.77× | 3.44× | 2.08× | 1.91× | 0.0% | 5 | — | 2 | — |



