Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-112.5%
-₹2,127.07
vs ₹17,000.00 price
Levered DCF
₹1,915.54
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-89.33×19.11×4.76×31.65×6.93×2.84×-7.23×46.28×
P/B0.61×0.69×0.59×0.47×0.6×0.55×0.82×1.43×
P/S-158.69×145.13×83.15×121.62×166.46×18.36×76.83×154.17×
EV / EBITDA-78.62×18×3.97×164.83×6.19×2.81×-6.34×40.93×
Gross margin110.6%78.0%84.9%59.6%46.3%92.7%40.4%-5.0%
Operating margin212.4%797.7%2090.0%59.1%2667.0%649.8%-1218.1%362.4%
Net margin177.6%759.5%1748.7%384.2%2400.9%647.0%-1063.3%333.1%
Current ratio14.05×18.81×92.47×92.68×637.39×232.22×137.4×27.62×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.2%0.1%0.1%0.2%0.2%0.1%0.1%0.0%
Payout ratio-16.2%2.1%0.4%6.1%1.1%0.3%-0.8%2.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.7%3.6%12.4%1.5%8.6%19.3%-11.4%3.1%
Return on invested capital-0.7%3.3%11.4%0.2%8.2%16.7%-12.8%3.3%
Return on assets-0.7%3.4%11.7%1.4%8.3%18.7%-11.3%3.0%
Free cash flow yield0.9%0.0%0.1%-3.5%-1.4%-1.0%-1.6%-0.9%
Earnings yield-1.1%5.2%21.0%3.2%14.4%35.2%-13.8%2.2%
Enterprise value₹2.9B₹3.3B₹2.7B₹1.6B₹1.9B₹1.7B₹1.4B₹3.1B
Net debt / EBITDA0.02×-0×-0×-0.05×-0.01×-0×0.03×-0.04×
Cash conversion cycle (days)-182391896-67-158152