Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-414.0%
-₹8.67
vs ₹2.76 price
Levered DCF
-₹1.46
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-12.32×-271.06×-132.64×-53.89×-157×-235.5×-416.81×-619.74×
P/B0.46×8.51×4.98×5.06×5.26×3.44×4.44×4.41×
P/S14.3×199.4×160.28×39.2×248.17×648.34×286.74×71.26×
EV / EBITDA-13×-286.1×-143.36×-345.93×-195.91×-202.61×-491.28×-620.79×
Gross margin26.5%-9.6%-27.2%7.6%7.6%-40.0%21.8%13.5%
Operating margin-115.0%-75.4%-120.5%-13.5%-68.2%-351.1%20.8%-14.4%
Net margin-115.0%-73.7%-120.7%-72.7%-158.1%-275.3%-69.1%-11.5%
Current ratio9.92×13.54×20.74×41.05×26.91×40.71×78.97×1,138.43×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×-439×-2.92×0×146.27×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-3.7%-3.1%-3.8%-9.4%-3.4%-1.5%-1.1%-0.7%
Return on invested capital-3.7%-3.2%-3.7%-1.7%-1.4%-1.9%0.3%-0.9%
Return on assets-3.5%-3.0%-3.7%-9.3%-3.3%-1.4%-1.1%-0.7%
Free cash flow yield-1.5%0.1%-0.1%0.1%-0.3%-0.0%0.2%0.8%
Earnings yield-8.0%-0.4%-0.8%-1.9%-0.6%-0.4%-0.2%-0.2%
Enterprise value₹20.5M₹398.8M₹241.1M₹253.9M₹287.4M₹194.3M₹254.1M₹255.1M
Net debt / EBITDA0.29×0.56×0.15×0.59×0.16×0.19×0.39×0.95×
Cash conversion cycle (days)5098931,34644964412,52113,9883,376