Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BONAS.STthis companyBonäsudden Holding AB (publ)	SEK 131.00	10.55×	0.52×	5.89×	21.7×	-282.1%	72.7%	56.7%	55.8%	4.9%	1.5%	2.2%	1.51×	15.83×	1.86×	0.27×	0.0%	4	0.12	3	B
FASTAT.STAktiebolaget Fastator	SEK 0.31	-0.09×	-0.2×	0.23×	-7.86×	-15122.9%	22.1%	-3.7%	-243.2%	214.2%	-0.3%	-51.2%	-9.65×	-7.69×	-0.03×	0.34×	0.0%	3	3.11	4	A-
K2A-B.STK2A Knaust & Andersson Fastigheter AB (publ)	SEK 3.91	2.63×	0.23×	1.39×	11.58×	1378.7%	71.9%	54.1%	66.7%	11.2%	1.6%	47.4%	2.75×	10.61×	0.89×	0.15×	0.0%	4	-0.05	4	A
KAPIAB.STKallebäck Property Invest AB (publ)	SEK 201.00	9.98×	1.23×	8.18×	10×	22.1%	93.4%	89.7%	82.0%	12.4%	5.1%	8.1%	0.82×	3.67×	3.44×	8.64×	5.8%	5	1.09	4	A
LOGI-B.STLogistea AB (publ)	SEK 14.78	9.08×	0.9×	6.55×	10.5×	1433.2%	90.1%	80.9%	72.1%	9.9%	3.8%	6.4%	1.04×	5.46×	2.34×	0.75×	0.7%	4	0.64	4	A-
SOLNA.STSolnaberg Property AB (publ)	SEK 117.00	9.57×	0.74×	5.46×	11.84×	88.2%	75.7%	71.7%	57.1%	7.7%	3.5%	8.4%	0.9×	6.27×	3.02×	1.12×	5.8%	6	0.64	4	A-
Peer median	—	9.08×	0.74×	5.46×	10.5×	88.2%	75.7%	71.7%	66.7%	11.2%	3.5%	8.1%	0.9×	5.46×	2.34×	0.75×	0.7%	4	0.64	4	—