Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BONAV-B.STthis companyBonava AB	SEK 7.88	-39.43×	0.51×	0.46×	12.74×	179.2%	12.8%	4.7%	-1.2%	-1.3%	3.3%	10.5%	0.52×	6.25×	0.59×	2.78×	0.0%	3	1.34	2	B-
BALD-B.STFastighets AB Balder (publ)	SEK 53.82	10.64×	0.86×	5.91×	16.05×	-68.8%	74.5%	66.7%	55.5%	8.1%	2.8%	6.6%	1.58×	10.22×	1.96×	0.93×	0.0%	5	0.47	3	B
FNOVA-B.STFortinova Fastigheter AB (Publ)	SEK 21.30	7.61×	0.54×	3.38×	20.12×	-154.2%	61.9%	52.3%	44.3%	7.1%	2.7%	8.5%	1.25×	13.68×	1.91×	0.41×	0.0%	6	0.51	3	B+
HEIM-PREF.STHeimstaden AB (publ)	SEK 18.55	0.62×	0.17×	0.23×	9.11×	39470.6%	63.0%	59.3%	36.2%	27.1%	2.5%	66.8%	8.63×	8.93×	1.6×	0.62×	0.0%	4	0.14	2	B-
JM.STJM AB (publ)	SEK 128.10	160.11×	1.13×	0.84×	34.57×	32.8%	11.8%	3.2%	0.5%	0.7%	0.7%	15.4%	1.36×	18.38×	1.62×	1.76×	2.3%	1	1.1	2	C
JOMA.STJohn Mattson Fastighetsföretagen AB (publ)	SEK 54.50	13.41×	0.83×	7.87×	17.21×	100.0%	91.9%	72.4%	58.7%	6.2%	2.6%	4.3%	1.13×	9.86×	2.31×	0.09×	0.0%	5	0.67	4	A-
Peer median	—	10.64×	0.83×	3.38×	17.21×	32.8%	63.0%	59.3%	44.3%	7.1%	2.6%	8.5%	1.36×	10.22×	1.91×	0.62×	0.0%	5	0.51	3	—