| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹293.65 | 17.24× | 3.56× | 1.28× | 10.47× | -802.1% | 28.7% | 11.5% | 7.4% | 20.6% | 15.9% | 2.1% | 0.42× | 0.13× | 7.03× | 1.38× | 0.0% | 3 | 3.02 | 3 | B+ | |
| ₹2,219.70 | 29.26× | 6.39× | 2.77× | 19.75× | -59.7% | 14.8% | 10.2% | 9.5% | 21.8% | 17.9% | 2.8% | 0× | -2.46× | 3,906.71× | 2.66× | 0.4% | 3 | — | 2 | C+ | |
| ₹1.08 | 1.62× | -0.24× | 0.92× | 17.31× | -508.9% | 17.8% | 12.4% | 56.8% | -14.9% | 21.4% | 38.7% | -1.13× | 14.21× | 0.3× | 0.1× | 0.0% | 5 | — | 1 | C- | |
| ₹383.55 | 15.44× | 2.78× | 3.39× | 7.05× | 104.5% | 38.4% | 33.3% | 22.0% | 18.0% | 12.2% | 5.0% | 0.53× | 1.13× | 5.72× | 1.72× | 0.0% | 6 | 2.87 | 4 | A- | |
| ₹248.25 | 78.63× | 12.08× | 10.54× | 42.9× | -103.1% | 6.5% | -16.3% | 13.4% | 15.4% | -12.5% | -1.4% | 0.4× | 0.76× | -1.81× | 0.93× | 0.0% | 3 | — | 1 | C- | |
| ₹10.81 | 19.04× | 2.25× | 1.42× | 41.51× | -7232.7% | 11.0% | 4.8% | 7.5% | 11.8% | 1.4% | -27.7% | 4.39× | 26.26× | 13.27× | 6× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 19.04× | 2.78× | 2.77× | 19.75× | -103.1% | 14.8% | 10.2% | 13.4% | 15.4% | 12.2% | 2.8% | 0.4× | 1.13× | 5.72× | 1.72× | 0.0% | 3 | 2.87 | 2 | — |





