Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BONEX.STthis companyBonesupport Holding AB (publ)	SEK 324.20	87.04×	14.28×	10.54×	41.68×	-199.8%	92.6%	23.6%	12.1%	16.4%	22.4%	1.7%	0.01×	-1.27×	82.93×	4.85×	0.0%	7	71.33	3	B
EPIS-B.STEpisurf Medical AB	SEK 0.06	-0.63×	0.77×	2.71×	-0.74×	-817.4%	-429.6%	-447.4%	-431.1%	-122.5%	-115.3%	-169.4%	0.14×	0.01×	-100.67×	1.7×	0.0%	4	-0.62	2	C
INTEG-B.STIntegrum AB (publ)	SEK 8.04	-3.96×	1.07×	2.01×	-4.23×	-809.2%	69.2%	-56.4%	-50.7%	-26.9%	-25.4%	-31.6%	0.02×	0.4×	-83.91×	2.77×	0.0%	1	4.67	2	C+
OSSD.STOssDsign AB (publ)	SEK 3.91	-24.65×	4.04×	6.95×	-23.99×	-4832.4%	96.3%	-26.8%	-28.3%	-16.4%	-13.3%	-5.7%	0×	4.29×	-1,051.26×	6.97×	0.0%	0	0.72	2	C+
PRO.STPromimic AB (publ)	SEK 8.20	-36.85×	5.42×	7.21×	-106.82×	-4105.5%	-17.1%	-17.1%	-19.8%	-14.9%	-12.8%	-1.9%	0×	7.34×	0×	2.53×	0.0%	3	4.8	1	D+
Peer median	—	-14.31×	2.55×	4.83×	-14.11×	-2461.5%	26.0%	-41.6%	-39.5%	-21.7%	-19.3%	-18.6%	0.01×	2.34×	-92.29×	2.65×	0.0%	2	2.69	2	—