Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BOROLTD.NSthis companyBorosil Limited	₹309.30	35.02×	2.95×	2.19×	14.2×	-272.9%	42.7%	6.8%	6.2%	8.4%	5.7%	-1.0%	0.17×	0.75×	12.51×	2.21×	0.0%	4	—	1	C-
CELLO.NSCello World Limited	₹365.20	26.43×	3.24×	3.77×	16.71×	-25.8%	36.0%	16.9%	14.3%	12.3%	10.7%	0.6%	0.01×	-0.17×	257.38×	8.1×	0.4%	3	—	2	C+
LAOPALA.NSLa Opala RG Limited	₹152.49	19.71×	2.22×	5.89×	12.51×	120.4%	42.5%	30.7%	29.9%	11.3%	8.4%	3.4%	0.01×	0.06×	19.4×	19.69×	4.6%	5	—	2	B-
TARSONS.NSTarsons Products Limited	₹318.55	66.87×	1.51×	2.27×	11.26×	-339.6%	26.4%	5.1%	3.4%	2.3%	1.3%	-0.7%	0.62×	3.14×	0.95×	1.01×	0.0%	4	—	1	C-
Peer median	—	26.43×	2.22×	3.77×	12.51×	-25.8%	36.0%	16.9%	14.3%	11.3%	8.4%	0.6%	0.01×	0.06×	19.4×	8.1×	0.4%	4	—	2	—