Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BOS.TOthis companyAirBoss of America Corp.	CA$6.75	-10.56×	0.79×	0.22×	0.4×	558.4%	15.4%	2.4%	-2.1%	-7.6%	4.9%	42.1%	0.72×	0.18×	0.99×	1.64×	3.0%	5	6.78	1	C-
AGA.VSilver47 Exploration Corp	CA$0.45	-5.22×	3.82×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0×	0.47×	0×	1.9×	0.0%	—	—	—	—
ELO.TOEloro Resources Ltd.	CA$1.26	-25.29×	2.14×	0×	-22.35×	-80.9%	0.0%	0.0%	0.0%	-8.4%	-7.7%	-2.2%	0×	3.11×	-1,846.39×	15.72×	0.0%	2	88.2	2	C+
KTN.VKootenay Silver Inc.	CA$0.84	-24.77×	2.59×	0×	-20.23×	-63.1%	0.0%	0.0%	0.0%	-10.5%	-11.2%	-2.8%	0×	3.16×	0×	47.63×	0.0%	2	107.85	2	C+
MSR.VMinsud Resources Corp.	CA$0.44	-60×	6.5×	0×	-64.9×	-99.5%	0.0%	0.0%	0.0%	-13.0%	-10.0%	-1.0%	0×	0.38×	0×	1.58×	0.0%	1	110.12	—	—
NCF.TONorthcliff Resources Ltd.	CA$0.28	-86.36×	4.62×	0×	-89.03×	-100.0%	0.0%	0.0%	0.0%	-5.3%	-3.6%	-4.5%	0.14×	-1.44×	-13.4×	0.97×	0.0%	1	7.51	1	D+
Peer median	—	-25.29×	3.82×	0×	-22.35×	-81.7%	0.0%	0.0%	0.0%	-10.5%	-10.0%	-2.8%	0×	0.47×	0×	1.9×	0.0%	2	98.03	2	—