| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5,005.00 | 71.09× | 22.97× | 4.7× | 44.21× | -131.0% | 8.5% | 9.8% | 6.6% | 32.3% | 11.6% | 1.3% | 1.95× | 3.26× | 6.38× | 1.28× | 0.3% | 3 | — | 2 | B- | |
| ₹12,928.00 | 26.36× | 3.61× | 2.11× | 14.77× | 358.6% | 19.2% | 8.0% | 8.0% | 13.7% | 10.0% | 2.4% | 0× | -0.06× | 61.64× | 1.07× | 1.1% | 4 | 6.43 | 4 | A | |
| ₹3,290.60 | 19.8× | 3.64× | 1.75× | 11.43× | 237.6% | 35.9% | 15.6% | 8.9% | 18.4% | 8.6% | 1.3% | 1.47× | 3.21× | 3.21× | 1.27× | 0.8% | 4 | 2.5 | 1 | C- | |
| ₹10,979.00 | 22.81× | 6.31× | 3.9× | 16.79× | 25.4% | 27.9% | 19.7% | 17.1% | 27.7% | 14.5% | 0.9% | 0.58× | 1.25× | 10.63× | 1.76× | 2.4% | 5 | 5.83 | 3 | B+ | |
| ₹4,505.90 | 52.95× | 16.71× | 2.85× | 22.6× | 79.9% | 27.7% | 12.7% | 5.4% | 31.6% | 10.6% | -1.0% | 3.43× | 3.4× | 3.19× | 0.98× | 0.4% | 5 | 3.7 | 3 | B | |
| Peer median | — | 26.36× | 6.31× | 2.85× | 16.79× | 79.9% | 27.7% | 12.7% | 8.0% | 27.7% | 10.6% | 1.3% | 1.47× | 3.21× | 6.38× | 1.27× | 0.8% | 4 | 4.76 | 3 | — |




