Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BOW.WAthis companyBowim S.A.	PLN 6.94	116.8×	0.24×	0.04×	5.22×	132.1%	0.7%	0.4%	0.0%	0.2%	0.8%	-8.0%	0.07×	0.79×	0.31×	1.82×	0.0%	5	4.25	4	A
IZS.WAIzostal S.A.	PLN 2.79	8.28×	0.39×	0.09×	6.02×	-3137.5%	9.2%	2.4%	1.0%	4.8%	5.2%	72.9%	0.59×	3.51×	1.95×	1.35×	2.8%	6	2.28	3	B+
KGL.WAKorporacja KGL S.A.	PLN 13.20	-4.18×	0.75×	0.15×	9.49×	674.8%	13.3%	-0.6%	-3.5%	-18.0%	-1.1%	30.6%	1.28×	5.89×	-0.23×	0.8×	9.2%	4	2.2	2	B-
KMP.WAPrzedsiebiorstwo Produkcyjno - Handlowe KOMPAP S.A.	PLN 21.00	184.62×	1.6×	1.11×	12.7×	77.4%	16.6%	0.2%	0.6%	0.9%	0.2%	8.6%	0.1×	0.29×	0.35×	1.28×	5.4%	5	3.16	2	B-
KPD.WAKoszalinskie Przedsiebiorstwo Przemyslu Drzewnego Spólka Akcyjna	PLN 20.80	-1.71×	0.39×	0.1×	-10.33×	-166.6%	7.8%	-7.0%	-6.1%	-22.7%	-18.7%	19.7%	0.28×	-3.29×	-10.21×	1.29×	0.0%	5	2.3	3	B-
ONO.WAonesano S.A.	PLN 0.76	-10.82×	10.67×	4.35×	-14.89×	-257.3%	38.3%	-34.3%	-40.2%	-98.5%	-54.4%	-7.3%	0.53×	-0.63×	-13.7×	1.78×	0.0%	3	-37.37	1	D+
Peer median	—	-1.71×	0.75×	0.15×	6.02×	-166.6%	13.3%	-0.6%	-3.5%	-18.0%	-1.1%	19.7%	0.53×	0.29×	-0.23×	1.29×	2.8%	5	2.28	2	—