| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.15 | 17.4× | 2.08× | 1.7× | 12.5× | 151.8% | 32.1% | 12.2% | 9.8% | 12.0% | 8.9% | 34.8% | 0.33× | -0.66× | 33.45× | 0.96× | 0.0% | 5 | 1.5 | 2 | B- | |
| $19.63 | 15.49× | 2.9× | 2.3× | 11.19× | 184.6% | 46.4% | 18.6% | 14.9% | 18.7% | 11.0% | 1.2% | 0× | -1.04× | 0× | 0.61× | 6.7% | 7 | 1.16 | 4 | A- | |
| $24.29 | 12.66× | 1.53× | 2.21× | 9.28× | 364.3% | 50.0% | 22.6% | 17.4% | 12.0% | 12.3% | 15.0% | 0× | -0.3× | 70.63× | 0.69× | 0.7% | 6 | 1.32 | 3 | B | |
| $8.53 | 11.96× | 1.03× | 2.33× | 8.29× | -113.3% | 52.2% | 24.2% | 19.4% | 8.6% | 0.9% | 0.0% | 1.61× | 5.03× | 0.51× | 0.04× | 4.6% | 7 | -0.6 | 2 | B- | |
| $18.67 | 9× | 0.96× | 0.63× | 6.1× | 522.5% | 26.7% | 10.0% | 8.1% | 12.4% | 11.6% | 11.4% | 0.05× | 0.08× | 72.26× | 0.74× | 4.2% | 5 | 1.43 | 4 | A+ | |
| $47.13 | 95.93× | 1.08× | 1.21× | 38.63× | 92.4% | 32.2% | 1.4% | 1.3% | 1.1% | 1.0% | 4.1% | 0.04× | -5.1× | 24× | 0.82× | 2.9% | 5 | 2.22 | 3 | B- | |
| Peer median | — | 12.66× | 1.08× | 2.21× | 9.28× | 184.6% | 46.4% | 18.6% | 14.9% | 12.0% | 11.0% | 4.1% | 0.04× | -0.3× | 24× | 0.69× | 4.2% | 6 | 1.32 | 3 | — |





