Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BOXthis companyBox, Inc.	$41.38	42.25×	-12.12×	3.08×	31.34×	-37.7%	79.2%	7.1%	8.6%	-33.9%	11.2%	9.7%	-3.42×	4.76×	7.78×	1.05×	0.4%	8	3.26	3	B+
ACIWACI Worldwide, Inc.	$59.84	21.93×	3.27×	2.82×	11.88×	11.9%	49.0%	18.7%	12.9%	14.9%	10.0%	6.2%	0.57×	1.42×	5.7×	1.54×	0.0%	9	4.13	4	A-
BDCBelden Inc.	$102.37	19.43×	3.65×	1.7×	12.71×	11.3%	36.0%	12.2%	8.7%	18.8%	10.3%	4.7%	1.11×	2.29×	7.16×	1.93×	0.2%	5	1.74	3	B+
CLSKCleanSpark, Inc.	$6.83	11.6×	1.88×	5.34×	6.38×	-2016.3%	41.6%	41.6%	47.6%	16.8%	9.5%	-25.0%	0.38×	1.02×	28.14×	4.18×	0.3%	3	-0.18	1	D+
DOCNDigitalOcean Holdings, Inc.	$77.93	17×	-153.44×	4.88×	13.47×	-62.4%	59.9%	17.4%	28.8%	-903.7%	9.3%	0.9%	-25.46×	1.31×	8.75×	0.69×	0.0%	5	3.52	2	B-
OSISOSI Systems, Inc.	$201.35	24.44×	4.54×	2.12×	16.9×	-53.3%	33.2%	12.3%	8.7%	18.6%	8.8%	6.5%	1.2×	2.45×	8.35×	3.15×	0.0%	6	3.06	4	A-
Peer median	—	19.43×	3.27×	2.82×	12.71×	-53.3%	41.6%	17.4%	12.9%	16.8%	9.5%	4.7%	0.57×	1.42×	8.35×	1.93×	0.0%	5	3.06	3	—