| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.48 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.66 | 53.16× | 0.97× | 0.02× | 14.47× | -6180.3% | 0.1% | -0.1% | 0.0% | 1.8% | -0.9% | 73.6% | 0.75× | 5.73× | -0.63× | 2.53× | 0.0% | 5 | — | 3 | B- | |
| ₹138.70 | 62.39× | 4.59× | 2.46× | 96.99× | 4738.0% | 8.9% | 2.4% | 3.9% | 7.4% | 4.1% | 1.1% | 0.11× | 1.63× | 10.97× | 48.97× | 0.0% | 4 | 13.68 | 1 | D+ | |
| ₹127.90 | -50.37× | -11× | 0× | -132.42× | -115.8% | 0.0% | 0.0% | 0.0% | 21.9% | -17.7% | -1.2% | -1.9× | -18.04× | -1.14× | 0.08× | 0.0% | 2 | — | 2 | C | |
| ₹323.85 | 7.52× | 2.2× | 0.53× | 7.22× | -911.8% | 18.1% | 9.1% | 7.0% | 29.2% | 15.1% | -5.0% | 0.94× | 2.08× | 8.41× | 1.66× | 0.0% | 3 | — | 2 | B- | |
| ₹31.50 | 40.45× | 0.32× | 0.92× | 44.2× | -89.1% | 11.1% | 4.2% | 2.3% | 0.8% | 0.7% | -98.9% | 0.58× | 28.19× | 1.5× | 1.87× | 0.0% | 4 | 1.08 | 1 | D+ | |
| Peer median | — | 40.45× | 0.97× | 0.53× | 14.47× | -115.8% | 8.9% | 2.4% | 2.3% | 7.4% | 0.7% | -1.2% | 0.58× | 2.08× | 1.5× | 1.87× | 0.0% | 4 | 7.38 | 2 | — |




