| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$21.13 | 11.41× | 1.66× | 9.27× | 9.5× | -8.9% | 99.5% | 125.2% | 81.3% | 14.5% | 10.7% | 8.3% | 0.49× | 2.11× | 7.87× | 0.08× | 6.7% | 4 | 2.11 | 4 | A | |
| CA$14.79 | 12.09× | 2.17× | 0.84× | 5.57× | 201.8% | 23.0% | 14.7% | 7.0% | 18.0% | 12.2% | 10.6% | 1.55× | 2.29× | 4.29× | 0.9× | 4.7% | 6 | 1.2 | 4 | A- | |
| CA$11.87 | 16.61× | 1.73× | 12.76× | 14.18× | 25.6% | 100.0% | 98.0% | 76.8% | 10.4% | 8.7% | 6.1% | 0.16× | 1.16× | 25.04× | 2.06× | 6.5% | 4 | 2.36 | 4 | A | |
| Peer median | — | 14.35× | 1.95× | 6.8× | 9.88× | 113.7% | 61.5% | 56.3% | 41.9% | 14.2% | 10.5% | 8.3% | 0.85× | 1.72× | 14.66× | 1.48× | 5.6% | 5 | 1.78 | 4 | — |


