| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹43.39 | -22.06× | 0.78× | 2.41× | 62.5× | 11.9% | 21.2% | 2.9% | -10.9% | -3.5% | 0.5% | -46.4% | 0.44× | 22.28× | 0.21× | 0.72× | 0.0% | 2 | 0.4 | 2 | B- | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| ₹1,341.05 | 9.35× | 2.16× | 0.82× | 5.41× | -31.1% | 17.4% | 12.2% | 8.8% | 23.1% | 17.3% | 5.6% | 0.3× | 0.08× | 16.91× | 2.05× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹330.35 | 22.26× | 4.38× | 0.64× | 15.06× | -115.9% | 7.1% | 4.7% | 2.9% | 19.7% | 13.5% | -10.3% | 0.81× | 1.74× | 4.04× | 1.38× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.35× | 2.16× | 0.64× | 5.41× | -115.9% | 7.1% | 4.7% | 5.1% | 19.7% | 13.5% | -10.3% | 0.3× | 0.89× | 4.04× | 1.38× | 0.0% | 3 | 1.99 | 3 | — |



