| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,813.35 | -22.72× | 0.58× | 0.54× | 12.63× | -722.6% | 15.2% | -5.3% | -2.4% | -2.5% | -3.8% | -5.6% | 0.45× | 5.29× | -1.47× | 1.97× | 0.4% | 3 | 3.1 | 2 | C | |
| ₹56.58 | 6.52× | 0.52× | 0.92× | 5.12× | 43.1% | 12.9% | 1.1% | 14.2% | 8.1% | 0.6% | 8.7% | 0.01× | -0.02× | 4.64× | 4.01× | 0.0% | 5 | — | 2 | B- | |
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹8.75 | -5.76× | 1.09× | 2.15× | -10.33× | -386.4% | -32.9% | -21.7% | -37.3% | -18.9% | -4.4% | 11.4% | 0.8× | -4.32× | -1.38× | 0.38× | 0.0% | 1 | -0.46 | — | — | |
| ₹3,856.75 | 20.13× | 4.09× | 2.69× | 12.56× | -80.9% | 33.9% | 19.6% | 13.4% | 20.3% | 15.8% | -2.9% | 0.39× | 1.1× | 8.97× | 1.8× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 18.78× | 2.64× | 2.12× | 10.9× | -80.9% | 13.4% | 6.6% | 11.3% | 11.5% | 7.2% | -0.1% | 0.39× | -0.02× | 4.64× | 1.8× | 0.0% | 4 | -0.46 | 2 | — |





