| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$22.40 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5 | 0.87 | — | — | |
| CA$12.46 | 15.96× | 0.68× | 7.82× | 21.45× | 3.2% | 82.8% | 35.7% | 48.7% | 4.2% | 2.0% | 7.3% | 0× | -0.46× | 0× | 7.66× | 6.3% | 5 | 3.67 | 3 | B | |
| CA$2.27 | 17.17× | -1.46× | 0.31× | 7.88× | 31116.2% | 12.7% | 3.3% | 1.8% | -8.5% | 9.4% | 3.6% | -2.02× | 4.51× | 0.85× | 0.16× | 10.2% | 6 | 0.42 | 2 | C+ | |
| CA$31.21 | 29.73× | 0.67× | 5.85× | 28.99× | -123.5% | 59.0% | 56.7% | 19.6% | 2.2% | 3.5% | 5.6% | 0.7× | 14.73× | 2.98× | 0.24× | 4.1% | 5 | 0.87 | 2 | C+ | |
| CA$135.95 | 70.97× | 4.87× | 1.32× | 14.5× | -13.8% | 30.8% | 7.2% | 1.9% | 6.8% | 4.4% | 3.1% | 1.49× | 3.1× | 4.87× | 5.75× | 0.2% | 6 | 1.7 | 2 | C+ | |
| CA$217.98 | 47.97× | 5.15× | 1.27× | 15.34× | -40.6% | 26.8% | 6.4% | 2.6% | 10.7% | 6.0% | 4.6% | 1.01× | 2.27× | 4.75× | 15.15× | 0.7% | 5 | 3.09 | 3 | B | |
| Peer median | — | 29.73× | 0.68× | 1.32× | 15.34× | -13.8% | 30.8% | 7.2% | 2.6% | 4.2% | 4.4% | 4.6% | 0.7× | 3.1× | 2.98× | 5.75× | 4.1% | 5 | 1.7 | 2 | — |





